Income Statement

Fiscal Year Start:
Oct 1
Revenues in 2025
$54,918
Other
92%
Membership Dues
7%
Investments
<1%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Expenses in 2025
$35,654
Offices, Occupancy & IT
64%
Other
29%
Fees to Service Providers
6%
Advertising & Promotion
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$4,200
$4,100
-2%
Investments
$0
$30
-
Other
$34,335
$50,788
+48%
Total Revenues
$38,535
$54,918
+43%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$4,215
$2,245
-47%
Advertising & Promotion
$770
$150
-81%
Offices, Occupancy & IT
$80,227
$22,865
-71%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$43,923
$10,394
-76%
Total Expenses
$129,135
$35,654
-72%
Net income
2024
2025
Change
Net income
-$90,600
+$19,264
-121%