Income Statement

Fiscal Year: 2025
Nov 1, 2024 – Oct 31, 2025
Revenues in 2025
$176,905
Membership Dues
83%
Contributions
16%
Other
<1%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Investments
0%
Expenses in 2025
$166,027
Other
44%
Salaries & Benefits
44%
Offices, Occupancy & IT
12%
Advertising & Promotion
<1%
Grants
0%
Benefits to Members
0%
Fees to Service Providers
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$29,186
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$180,956
$147,355
-19%
Investments
$0
$0
-
Other
$3,685
$364
-90%
Total Revenues
$184,641
$176,905
-4%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$74,918
$72,897
-3%
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$563
$32
-94%
Offices, Occupancy & IT
$27,805
$19,699
-29%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$83,171
$73,399
-12%
Total Expenses
$186,457
$166,027
-11%
Net income
2024
2025
Change
Net income
-$1,816
+$10,878
-699%