Income Statement

Fiscal Year: 2024
Jan 1, 2024 – Dec 31, 2024
Revenues in 2024
$284,731
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2024
$282,518
Other
89%
Offices, Occupancy & IT
8%
Advertising & Promotion
3%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$160,300
$284,731
+78%
Membership Dues
$17,811
$0
-100%
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$178,111
$284,731
+60%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$134,510
$0
-100%
Advertising & Promotion
$0
$8,560
-
Offices, Occupancy & IT
$17,644
$22,355
+27%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$28,428
$251,603
+785%
Total Expenses
$180,582
$282,518
+56%
Net income
2023
2024
Change
Net income
-$2,471
+$2,213
-190%
Functional Expenses
Summary
2023
2024
Change
Program
-
$0
-
Admin
-
$0
-
Fundraising
-
$0
-
Total Expenses
$180,582
$282,518
+56%