Income Statement

Fiscal Year: 2025
Revenues in 2025
$12,266
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2025
$21,237
Fees to Service Providers
61%
Offices, Occupancy & IT
34%
Other
5%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$18,560
$12,266
-34%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$18,560
$12,266
-34%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$13,040
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$1,136
$7,197
+534%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$0
$1,000
-
Total Expenses
$1,136
$21,237
+1769%
Net income
2024
2025
Change
Net income
+$17,424
-$8,971
-151%
Functional Expenses
Summary
2024
2025
Change
Program
$0
$0
-
Admin
$1,136
$21,237
+1769%
Fundraising
$0
$0
-
Total Expenses
$1,136
$21,237
+1769%