Celtic Storm Soccer Club
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$2,583,977
Program Services
94%
Other
4%
Investments
2%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Expenses in 2024
$2,048,652
Fees to Service Providers
60%
Offices, Occupancy & IT
21%
Other
16%
Salaries & Benefits
3%
Advertising & Promotion
<1%
Grants
0%
Benefits to Members
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$194,128
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$2,073,210
$2,426,166
+17%
Membership Dues
$0
$0
-
Investments
$3,742
$43,436
+1061%
Other
$4,228
$114,375
+2605%
Total Revenues
$2,275,308
$2,583,977
+14%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$172,623
$64,954
-62%
Fees to Service Providers
$886,759
$1,226,260
+38%
Advertising & Promotion
$0
$161
-
Offices, Occupancy & IT
$352,258
$438,307
+24%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$247,929
$318,970
+29%
Total Expenses
$1,659,569
$2,048,652
+23%
Net income
2023
2024
Change
Net income
+$615,739
+$535,325
-13%
Functional Expenses
Summary
2023
2024
Change
Program
$1,502,918
$1,885,610
+25%
Admin
$156,651
$163,042
+4%
Fundraising
$0
$0
-
Total Expenses
$1,659,569
$2,048,652
+23%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)