Income Statement

Fiscal Year: 2024
Jan 1, 2024 – Dec 31, 2024
Revenues in 2024
$84,613
Program Services
>99%
Investments
<1%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Other
0%
Expenses in 2024
$57,408
Other
98%
Fees to Service Providers
2%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$27,346
$84,587
+209%
Membership Dues
$0
$0
-
Investments
$39
$26
-33%
Other
$0
$0
-
Total Revenues
$27,385
$84,613
+209%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$1,200
$1,200
+0%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$245
$0
-100%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$48,293
$56,208
+16%
Total Expenses
$49,738
$57,408
+15%
Net income
2023
2024
Change
Net income
-$22,353
+$27,205
-222%
Functional Expenses
Summary
2023
2024
Change
Program
$48,538
$53,152
+10%
Admin
$1,200
$4,256
+255%
Fundraising
$0
$0
-
Total Expenses
$49,738
$57,408
+15%