Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$43,289
Contributions
74%
Membership Dues
26%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Investments
0%
Other
0%
Expenses in 2025
$38,912
Fees to Service Providers
58%
Offices, Occupancy & IT
33%
Advertising & Promotion
8%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Other
0%
Revenues
2024
2025
Change
Contributions
$10,000
$32,202
+222%
Government Grants
$0
$0
-
Fundraising Events
$13,500
$0
-100%
Program Services
$9,314
$0
-100%
Membership Dues
$7,500
$11,087
+48%
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$40,314
$43,289
+7%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$15,750
$22,705
+44%
Advertising & Promotion
$475
$3,207
+575%
Offices, Occupancy & IT
$13,000
$13,000
+0%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$14,225
$0
-100%
Total Expenses
$43,450
$38,912
-10%
Net income
2024
2025
Change
Net income
-$3,136
+$4,377
-240%