Income Statement

Fiscal Year: 2025
Revenues in 2025
$141,940
Membership Dues
83%
Program Services
17%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Other
0%
Expenses in 2025
$141,655
Other
94%
Fees to Service Providers
4%
Advertising & Promotion
2%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$37,821
$24,815
-34%
Membership Dues
$49,409
$117,125
+137%
Investments
$0
$0
-
Other
$5,845
$0
-100%
Total Revenues
$93,075
$141,940
+53%
Expenses
2024
2025
Change
Grants
$16,625
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$5,637
$6,000
+6%
Advertising & Promotion
$1,596
$2,131
+34%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$76,526
$133,524
+74%
Total Expenses
$100,384
$141,655
+41%
Net income
2024
2025
Change
Net income
-$7,309
+$285
-104%