Income Statement

Fiscal Year: 2025
Revenues in 2025
$118,603
Other
90%
Contributions
10%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Investments
0%
Expenses in 2025
$115,784
Other
98%
Offices, Occupancy & IT
1%
Advertising & Promotion
<1%
Fees to Service Providers
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$11,541
-
Government Grants
$0
$0
-
Fundraising Events
$61,225
$0
-100%
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$107,062
-
Total Revenues
$61,225
$118,603
+94%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$825
$175
-79%
Advertising & Promotion
$0
$740
-
Offices, Occupancy & IT
$0
$1,201
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$6,948
$113,668
+1536%
Total Expenses
$7,773
$115,784
+1390%
Net income
2024
2025
Change
Net income
+$53,452
+$2,819
-95%
Functional Expenses
Summary
2024
2025
Change
Program
-
$108,548
-
Admin
-
$7,236
-
Fundraising
-
$0
-
Total Expenses
$7,773
$115,784
+1390%