Income Statement

Fiscal Year Start:
Oct 1
Revenues in 2025
$254,819
Other
91%
Investments
9%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$3,679
Offices, Occupancy & IT
45%
Other
27%
Fees to Service Providers
16%
Advertising & Promotion
12%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$12,357
$23,965
+94%
Other
$145,667
$230,854
+58%
Total Revenues
$158,024
$254,819
+61%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$550
$575
+5%
Advertising & Promotion
$30
$457
+1423%
Offices, Occupancy & IT
$0
$1,650
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$10
$997
+9870%
Total Expenses
$590
$3,679
+524%
Net income
2024
2025
Change
Net income
+$157,434
+$251,140
+60%
Functional Expenses
Summary
2024
2025
Change
Program
$0
$0
-
Admin
$0
$0
-
Fundraising
$590
$3,679
+524%
Total Expenses
$590
$3,679
+524%