Income Statement

Fiscal Year: 2025
Revenues in 2025
$23,842
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2025
$74,663
Offices, Occupancy & IT
94%
Interest
5%
Fees to Service Providers
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Depreciation
0%
Other
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$23,842
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$0
$23,842
-
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$725
$725
+0%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$32,027
$70,091
+119%
Interest
$4,228
$3,847
-9%
Depreciation
$0
$0
-
Other
$0
$0
-
Total Expenses
$36,980
$74,663
+102%
Net income
2024
2025
Change
Net income
-$36,980
-$50,821
-37%
Functional Expenses
Summary
2024
2025
Change
Program
$36,164
$73,879
+104%
Admin
$816
$784
-4%
Fundraising
$0
$0
-
Total Expenses
$36,980
$74,663
+102%