Income Statement

Fiscal Year Start:
Oct 1
Revenues in 2025
$57,140
Program Services
54%
Membership Dues
46%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Other
0%
Expenses in 2025
$56,226
Other
60%
Fees to Service Providers
26%
Advertising & Promotion
14%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$9,700
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$20,434
$30,615
+50%
Membership Dues
$21,440
$26,525
+24%
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$51,574
$57,140
+11%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$2,867
$14,460
+404%
Advertising & Promotion
$4,102
$8,065
+97%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$22,751
$33,701
+48%
Total Expenses
$29,720
$56,226
+89%
Net income
2024
2025
Change
Net income
+$21,854
+$914
-96%