Income Statement

Fiscal Year: 2025
Jul 1, 2024 – Jun 30, 2025
Revenues in 2025
$41,165
Investments
48%
Fundraising Events
43%
Membership Dues
9%
Contributions
0%
Government Grants
0%
Program Services
0%
Other
0%
Expenses in 2025
$81,283
Other
97%
Offices, Occupancy & IT
2%
Advertising & Promotion
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$1,869
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$8,985
$17,734
+97%
Program Services
$0
$0
-
Membership Dues
$2,941
$3,860
+31%
Investments
$1,120
$19,571
+1647%
Other
$518,510
$0
-100%
Total Revenues
$533,425
$41,165
-92%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$400
$295
-26%
Offices, Occupancy & IT
$1,694
$1,853
+9%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$10,458
$79,135
+657%
Total Expenses
$12,552
$81,283
+548%
Net income
2024
2025
Change
Net income
+$520,873
-$40,118
-108%
Functional Expenses
Summary
2024
2025
Change
Program
$0
$0
-
Admin
$0
$0
-
Fundraising
$0
$0
-
Total Expenses
$12,552
$81,283
+548%