Income Statement

Fiscal Year Start:
May 1
Revenues in 2025
$150,376
Membership Dues
89%
Contributions
10%
Investments
<1%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Other
0%
Expenses in 2025
$134,219
Other
>99%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$15,000
$15,000
+0%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$121,283
$134,154
+11%
Investments
$1,261
$1,222
-3%
Other
$0
$0
-
Total Revenues
$137,544
$150,376
+9%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$139,737
$134,219
-4%
Total Expenses
$139,737
$134,219
-4%
Net income
2024
2025
Change
Net income
-$2,193
+$16,157
-837%