Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$99,870
Program Services
88%
Investments
9%
Membership Dues
3%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Other
0%
Expenses in 2025
$69,086
Other
90%
Fees to Service Providers
10%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$69,464
$87,789
+26%
Membership Dues
$2,000
$3,000
+50%
Investments
$9,230
$9,081
-2%
Other
$0
$0
-
Total Revenues
$80,694
$99,870
+24%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$1,316
$6,713
+410%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$31,430
$62,373
+98%
Total Expenses
$32,746
$69,086
+111%
Net income
2024
2025
Change
Net income
+$47,948
+$30,784
-36%