Income Statement

Fiscal Year: 2025
Revenues in 2025
$71,825
Other
56%
Investments
44%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$50,012
Grants
>99%
Other
<1%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$29,932
$31,559
+5%
Other
$31,588
$40,266
+27%
Total Revenues
$61,520
$71,825
+17%
Expenses
2024
2025
Change
Grants
$0
$50,000
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$9,000
$0
-100%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$11
$12
+9%
Total Expenses
$9,011
$50,012
+455%
Net income
2024
2025
Change
Net income
+$52,509
+$21,813
-58%
Functional Expenses
Summary
2024
2025
Change
Program
$9,000
$50,000
+456%
Admin
$11
$12
+9%
Fundraising
$0
$0
-
Total Expenses
$9,011
$50,012
+455%