Income Statement

Fiscal Year Start:
May 1
Revenues in 2025
$215,595
Other
>99%
Contributions
<1%
Investments
<1%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$24,796
Grants
98%
Other
2%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$687
$1,408
+105%
Government Grants
$0
$0
-
Fundraising Events
$38,205
$0
-100%
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$0
$62
-
Other
$573
$214,125
+37269%
Total Revenues
$39,465
$215,595
+446%
Expenses
2024
2025
Change
Grants
$17,750
$24,400
+37%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$519
$0
-100%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$998
$396
-60%
Total Expenses
$19,267
$24,796
+29%
Net income
2024
2025
Change
Net income
+$20,198
+$190,799
+845%
Functional Expenses
Summary
2024
2025
Change
Program
-
$0
-
Admin
-
$0
-
Fundraising
-
$0
-
Total Expenses
$19,267
$24,796
+29%