Income Statement

Fiscal Year: 2025
Oct 1, 2024 – Sep 30, 2025
Revenues in 2025
$75,918
Contributions
57%
Membership Dues
27%
Investments
10%
Fundraising Events
7%
Government Grants
0%
Program Services
0%
Other
0%
Expenses in 2025
$26,600
Other
61%
Fees to Service Providers
26%
Advertising & Promotion
13%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$5,000
$43,152
+763%
Government Grants
$0
$0
-
Fundraising Events
$17,637
$4,955
-72%
Program Services
$0
$0
-
Membership Dues
$9,599
$20,345
+112%
Investments
$5,045
$7,466
+48%
Other
$0
$0
-
Total Revenues
$37,281
$75,918
+104%
Expenses
2024
2025
Change
Grants
$15,500
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$3,746
$6,984
+86%
Advertising & Promotion
$1,095
$3,476
+217%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$20,874
$16,140
-23%
Total Expenses
$41,215
$26,600
-35%
Net income
2024
2025
Change
Net income
-$3,934
+$49,318
-1354%