Income Statement

Fiscal Year Start:
Feb 1
Revenues in 2025
$38,825
Membership Dues
52%
Fundraising Events
42%
Investments
4%
Other
1%
Contributions
0%
Government Grants
0%
Program Services
0%
Expenses in 2025
$19,536
Other
43%
Salaries & Benefits
31%
Grants
27%
Benefits to Members
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$5,408
$16,469
+205%
Program Services
$0
$0
-
Membership Dues
$19,800
$20,089
+1%
Investments
$9
$1,692
+18700%
Other
$0
$575
-
Total Revenues
$25,217
$38,825
+54%
Expenses
2024
2025
Change
Grants
$3,000
$5,200
+73%
Benefits to Members
$0
$0
-
Salaries & Benefits
$6,000
$6,000
+0%
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$7,282
$8,336
+14%
Total Expenses
$16,282
$19,536
+20%
Net income
2024
2025
Change
Net income
+$8,935
+$19,289
+116%