Income Statement

Fiscal Year: 2025
Revenues in 2025
$238,183
Membership Dues
91%
Investments
9%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Other
0%
Expenses in 2025
$114,105
Other
69%
Fees to Service Providers
31%
Offices, Occupancy & IT
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$154,958
$216,712
+40%
Investments
$33,368
$21,471
-36%
Other
$0
$0
-
Total Revenues
$188,326
$238,183
+26%
Expenses
2024
2025
Change
Grants
$243,635
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$29,250
$34,970
+20%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$1,521
$10
-99%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$109,494
$79,125
-28%
Total Expenses
$383,900
$114,105
-70%
Net income
2024
2025
Change
Net income
-$195,574
+$124,078
-163%
Functional Expenses
Summary
2024
2025
Change
Program
-
-
-
Admin
-
-
-
Fundraising
-
-
-
Total Expenses
$383,900
$114,105
-70%