Income Statement

Fiscal Year: 2025
Jan 1, 2025 – Dec 31, 2025
Revenues in 2025
$72,619
Other
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Investments
0%
Expenses in 2025
$44,579
Salaries & Benefits
80%
Fees to Service Providers
20%
Grants
0%
Benefits to Members
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Other
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$25,340
$0
-100%
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$72,619
-
Total Revenues
$25,340
$72,619
+187%
Expenses
2024
2025
Change
Grants
$150
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$3,802
$35,749
+840%
Fees to Service Providers
$1,500
$8,830
+489%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$0
$0
-
Total Expenses
$5,452
$44,579
+718%
Net income
2024
2025
Change
Net income
+$19,888
+$28,040
+41%
Functional Expenses
Summary
2024
2025
Change
Program
-
$35,749
-
Admin
-
$8,830
-
Fundraising
-
$0
-
Total Expenses
$5,452
$44,579
+718%