Income Statement

Fiscal Year Start:
Sep 1
Revenues in 2025
$82,255
Investments
75%
Other
25%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$115,525
Grants
96%
Fees to Service Providers
2%
Other
2%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$5
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$46,912
$61,977
+32%
Other
-$1,336
$20,278
-1618%
Total Revenues
$45,581
$82,255
+80%
Expenses
2024
2025
Change
Grants
$95,500
$111,000
+16%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$1,468
$2,481
+69%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$1,254
$2,044
+63%
Total Expenses
$98,222
$115,525
+18%
Net income
2024
2025
Change
Net income
-$52,641
-$33,270
+37%