Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2024
$163,276
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2024
$179,289
Other
99%
Fees to Service Providers
<1%
Offices, Occupancy & IT
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$2,651
$163,276
+6059%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$2,651
$163,276
+6059%
Expenses
2023
2024
Change
Grants
$3,000
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$1,500
-
Advertising & Promotion
$252
$0
-100%
Offices, Occupancy & IT
$0
$569
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$1,543
$177,220
+11385%
Total Expenses
$4,795
$179,289
+3639%
Net income
2023
2024
Change
Net income
-$2,144
-$16,013
-647%
Functional Expenses
Summary
2023
2024
Change
Program
$4,795
$2,537
-47%
Admin
$0
$0
-
Fundraising
$0
$176,752
-
Total Expenses
$4,795
$179,289
+3639%