SEIU MINNESOTA STATE COUNCIL
Pub 78

SEIU MINNESOTA STATE COUNCIL
Pub 78

St. Paul, MN, US
501(c)
EIN
41-0872290
Regional Funder
Subordinate Organization

SEIU MINNESOTA STATE COUNCIL
Pub 78

St. Paul, MN, US
501(c)
EIN
41-0872290
Regional Funder
Subordinate Organization

Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2024

$1,746,733

Program Services
75%
Other
18%
Contributions
7%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Expenses in 2024

$1,790,150

Salaries & Benefits
55%
Other
26%
Offices, Occupancy & IT
7%
Grants
5%
Advertising & Promotion
4%
Fees to Service Providers
2%
Depreciation
<1%
Benefits to Members
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$196,970
$125,525
-36%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$906,440
$1,307,913
+44%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$122,780
$313,295
+155%
Total Revenues
$1,226,190
$1,746,733
+42%
Expenses
2023
2024
Change
Grants
$166,228
$96,000
-42%
Benefits to Members
$0
$0
-
Salaries & Benefits
$818,878
$984,427
+20%
Fees to Service Providers
$31,565
$39,856
+26%
Advertising & Promotion
$3,996
$70,380
+1661%
Offices, Occupancy & IT
$63,216
$127,376
+101%
Interest
$0
$0
-
Depreciation
$1,983
$1,375
-31%
Other
$213,020
$470,736
+121%
Total Expenses
$1,298,886
$1,790,150
+38%
Net income
2023
2024
Change
Net income
-$72,696
-$43,417
+40%
Functional Expenses
Summary
2023
2024
Change
Program
$0
$0
-
Admin
$0
$0
-
Fundraising
$0
$0
-
Total Expenses
$1,298,886
$1,790,150
+38%
Income Statement
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)