AMES CONVENTION & VISITORS BUREAUPub 78
Pub 78
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$2,385,920
Government Grants
88%
Program Services
7%
Investments
3%
Membership Dues
2%
Contributions
0%
Fundraising Events
0%
Other
0%
Expenses in 2024
$2,180,920
Salaries & Benefits
49%
Advertising & Promotion
39%
Offices, Occupancy & IT
8%
Grants
2%
Other
<1%
Fees to Service Providers
<1%
Depreciation
<1%
Benefits to Members
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$0
$0
-
Government Grants
$2,088,087
$2,097,410
+0%
Fundraising Events
$0
$0
-
Program Services
$83,544
$161,494
+93%
Membership Dues
$34,725
$44,000
+27%
Investments
$40,404
$83,016
+105%
Other
$0
$0
-
Total Revenues
$2,246,760
$2,385,920
+6%
Expenses
2023
2024
Change
Grants
$55,000
$47,000
-15%
Benefits to Members
$0
$0
-
Salaries & Benefits
$941,056
$1,071,882
+14%
Fees to Service Providers
$8,077
$8,218
+2%
Advertising & Promotion
$443,589
$847,914
+91%
Offices, Occupancy & IT
$197,779
$183,795
-7%
Interest
$0
$0
-
Depreciation
$22,868
$3,642
-84%
Other
$20,988
$18,469
-12%
Total Expenses
$1,689,357
$2,180,920
+29%
Net income
2023
2024
Change
Net income
+$557,403
+$205,000
-63%
Functional Expenses
Summary
2023
2024
Change
Program
-
-
-
Admin
-
-
-
Fundraising
-
-
-
Total Expenses
$1,689,357
$2,180,920
+29%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)