Income Statement

Fiscal Year: 2025
Jan 1, 2025 – Dec 31, 2025
Revenues in 2025
$69,348
Other
50%
Membership Dues
34%
Fundraising Events
13%
Contributions
2%
Investments
2%
Government Grants
0%
Program Services
0%
Expenses in 2025
$64,043
Offices, Occupancy & IT
64%
Other
36%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$637
$1,320
+107%
Government Grants
$0
$0
-
Fundraising Events
$7,881
$8,705
+10%
Program Services
$0
$0
-
Membership Dues
$23,396
$23,469
+0%
Investments
$1,282
$1,224
-5%
Other
$1,394
$34,630
+2384%
Total Revenues
$34,590
$69,348
+100%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$10,120
$41,153
+307%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$21,256
$22,890
+8%
Total Expenses
$31,376
$64,043
+104%
Net income
2024
2025
Change
Net income
+$3,214
+$5,305
+65%
Functional Expenses
Summary
2024
2025
Change
Program
$31,376
$0
-100%
Admin
$0
$0
-
Fundraising
$0
$0
-
Total Expenses
$31,376
$64,043
+104%