Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$68,749
Fundraising Events
62%
Other
38%
Contributions
0%
Government Grants
0%
Program Services
0%
Membership Dues
0%
Investments
0%
Expenses in 2025
$83,864
Other
69%
Salaries & Benefits
31%
Grants
0%
Benefits to Members
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$460
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$29,746
$42,941
+44%
Program Services
$11,500
$0
-100%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$21,256
$25,808
+21%
Total Revenues
$62,962
$68,749
+9%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$19,000
$26,000
+37%
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$51,782
$57,864
+12%
Total Expenses
$70,782
$83,864
+18%
Net income
2024
2025
Change
Net income
-$7,820
-$15,115
-93%