Income Statement

Fiscal Year: 2025
Revenues in 2025
$144,663
Other
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Investments
0%
Expenses in 2025
$199,281
Other
79%
Advertising & Promotion
21%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$69,300
$144,663
+109%
Total Revenues
$69,300
$144,663
+109%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$1,177
$42,748
+3532%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$160,739
$156,533
-3%
Total Expenses
$161,916
$199,281
+23%
Net income
2024
2025
Change
Net income
-$92,616
-$54,618
+41%
Functional Expenses
Summary
2024
2025
Change
Program
$30,000
$199,042
+563%
Admin
$131,916
$239
-100%
Fundraising
$0
$0
-
Total Expenses
$161,916
$199,281
+23%