Income Statement

Fiscal Year: 2025
Jun 1, 2024 – May 31, 2025
Revenues in 2025
$87,424
Program Services
62%
Membership Dues
31%
Fundraising Events
5%
Other
2%
Contributions
0%
Government Grants
0%
Investments
0%
Expenses in 2025
$76,403
Other
>99%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$4,775
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$93
$3,950
+4147%
Program Services
$21,364
$54,314
+154%
Membership Dues
$0
$27,115
-
Investments
$0
$0
-
Other
$1,537
$2,045
+33%
Total Revenues
$27,769
$87,424
+215%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$54,803
$76,403
+39%
Total Expenses
$54,803
$76,403
+39%
Net income
2024
2025
Change
Net income
-$27,034
+$11,021
-141%