Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$70,184
Other
52%
Contributions
31%
Investments
17%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$95,845
Other
44%
Grants
32%
Salaries & Benefits
16%
Fees to Service Providers
8%
Benefits to Members
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$21,625
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$13,150
$12,207
-7%
Other
$9,378
$36,352
+288%
Total Revenues
$22,528
$70,184
+212%
Expenses
2024
2025
Change
Grants
$35,000
$31,000
-11%
Benefits to Members
$0
$0
-
Salaries & Benefits
$15,000
$15,000
+0%
Fees to Service Providers
$6,400
$7,600
+19%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$10,474
$42,245
+303%
Total Expenses
$66,874
$95,845
+43%
Net income
2024
2025
Change
Net income
-$44,346
-$25,661
+42%