Income Statement

Fiscal Year: 2025
Jul 1, 2024 – Jun 30, 2025
Revenues in 2025
$183,550
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2025
$113,385
Offices, Occupancy & IT
92%
Other
8%
Fees to Service Providers
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$120,526
$183,550
+52%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$120,526
$183,550
+52%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$425
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$100,000
$104,084
+4%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$17,332
$8,876
-49%
Total Expenses
$117,332
$113,385
-3%
Net income
2024
2025
Change
Net income
+$3,194
+$70,165
+2097%