Income Statement

Fiscal Year Start:
Jun 1
Revenues in 2025
$9,123
Investments
55%
Membership Dues
45%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Other
0%
Expenses in 2025
$19,906
Other
95%
Fees to Service Providers
3%
Advertising & Promotion
1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$82,500
$0
-100%
Membership Dues
$3,364
$4,115
+22%
Investments
$3,745
$5,008
+34%
Other
$0
$0
-
Total Revenues
$89,609
$9,123
-90%
Expenses
2024
2025
Change
Grants
$10,000
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$680
-
Advertising & Promotion
$248
$256
+3%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$22,036
$18,970
-14%
Total Expenses
$32,284
$19,906
-38%
Net income
2024
2025
Change
Net income
+$57,325
-$10,783
-119%