Income Statement

Fiscal Year Start:
Jul 1
Revenues in 2025
$86,906
Membership Dues
86%
Program Services
14%
Investments
<1%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Other
0%
Expenses in 2025
$89,635
Other
96%
Fees to Service Providers
3%
Advertising & Promotion
1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$161,069
$12,588
-92%
Membership Dues
$37,250
$74,316
+100%
Investments
$3
$2
-33%
Other
$0
$0
-
Total Revenues
$198,322
$86,906
-56%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$11,981
$2,629
-78%
Advertising & Promotion
$1,944
$1,242
-36%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$191,804
$85,764
-55%
Total Expenses
$205,729
$89,635
-56%
Net income
2024
2025
Change
Net income
-$7,407
-$2,729
+63%