Income Statement

Fiscal Year: 2025
Feb 1, 2024 – Jan 31, 2025
Revenues in 2025
$9,279
Program Services
66%
Investments
34%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Other
0%
Expenses in 2025
$17,754
Other
>99%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$6,165
-
Membership Dues
$0
$0
-
Investments
$0
$3,114
-
Other
$807
$0
-100%
Total Revenues
$807
$9,279
+1050%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$3,000
$17,754
+492%
Total Expenses
$3,000
$17,754
+492%
Net income
2024
2025
Change
Net income
-$2,193
-$8,475
-286%
Functional Expenses
Summary
2024
2025
Change
Program
$3,000
$17,754
+492%
Admin
$0
$0
-
Fundraising
$0
$0
-
Total Expenses
$3,000
$17,754
+492%