Income Statement

Fiscal Year: 2025
Revenues in 2025
$113,915
Program Services
67%
Other
30%
Membership Dues
3%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Expenses in 2025
$105,224
Other
85%
Offices, Occupancy & IT
15%
Advertising & Promotion
<1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$22,037
$76,503
+247%
Membership Dues
$3,412
$3,141
-8%
Investments
$0
$0
-
Other
$35,333
$34,271
-3%
Total Revenues
$60,782
$113,915
+87%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$154
$658
+327%
Offices, Occupancy & IT
$4,192
$15,504
+270%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$38,251
$89,062
+133%
Total Expenses
$42,597
$105,224
+147%
Net income
2024
2025
Change
Net income
+$18,185
+$8,691
-52%