Income Statement

Fiscal Year: 2025
Oct 1, 2024 – Sep 30, 2025
Revenues in 2025
$76,495
Program Services
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2025
$58,267
Other
74%
Offices, Occupancy & IT
22%
Advertising & Promotion
3%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$101,013
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$76,495
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$101,013
$76,495
-24%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$2,579
$1,941
-25%
Offices, Occupancy & IT
$14,441
$12,989
-10%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$99,976
$43,337
-57%
Total Expenses
$116,996
$58,267
-50%
Net income
2024
2025
Change
Net income
-$15,983
+$18,228
-214%
Functional Expenses
Summary
2024
2025
Change
Program
$116,996
$58,267
-50%
Admin
$0
$0
-
Fundraising
$0
$0
-
Total Expenses
$116,996
$58,267
-50%