Income Statement

Fiscal Year Start:
Nov 1
Revenues in 2025
$82,217
Membership Dues
>99%
Investments
<1%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Other
0%
Expenses in 2025
$97,395
Other
86%
Grants
8%
Fees to Service Providers
5%
Offices, Occupancy & IT
<1%
Advertising & Promotion
<1%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$1,714
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$123,536
$0
-100%
Membership Dues
$28,806
$82,124
+185%
Investments
$415
$93
-78%
Other
$0
$0
-
Total Revenues
$154,471
$82,217
-47%
Expenses
2024
2025
Change
Grants
$7,700
$8,000
+4%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$3,330
$5,099
+53%
Advertising & Promotion
$359
$105
-71%
Offices, Occupancy & IT
$0
$702
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$102,138
$83,489
-18%
Total Expenses
$113,527
$97,395
-14%
Net income
2024
2025
Change
Net income
+$40,944
-$15,178
-137%