Stillwater Ranch Inc
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$145,667
Other
45%
Fundraising Events
37%
Contributions
18%
Government Grants
0%
Program Services
0%
Membership Dues
0%
Investments
0%
Expenses in 2024
$129,886
Other
47%
Salaries & Benefits
44%
Depreciation
3%
Advertising & Promotion
2%
Offices, Occupancy & IT
2%
Fees to Service Providers
2%
Grants
0%
Benefits to Members
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$18,649
$25,654
+38%
Government Grants
$0
$0
-
Fundraising Events
$70,342
$53,939
-23%
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$56
$66,074
+117889%
Total Revenues
$89,047
$145,667
+64%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$46,158
$57,022
+24%
Fees to Service Providers
$7,185
$1,987
-72%
Advertising & Promotion
$5,197
$2,852
-45%
Offices, Occupancy & IT
$3,130
$2,819
-10%
Interest
$0
$0
-
Depreciation
$0
$4,044
-
Other
$52,366
$61,162
+17%
Total Expenses
$114,036
$129,886
+14%
Net income
2023
2024
Change
Net income
-$24,989
+$15,781
-163%
Functional Expenses
Summary
2023
2024
Change
Program
$87,834
$101,640
+16%
Admin
$6,117
$12,718
+108%
Fundraising
$20,085
$15,528
-23%
Total Expenses
$114,036
$129,886
+14%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)