Southwest Music Education Association
Income Statement
Fiscal Year Start:
Jul 1
Revenues in 2025
$262,512
Program Services
96%
Other
2%
Investments
2%
Contributions
<1%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Expenses in 2025
$251,633
Other
76%
Salaries & Benefits
16%
Fees to Service Providers
4%
Offices, Occupancy & IT
3%
Advertising & Promotion
2%
Grants
0%
Benefits to Members
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$700
$50
-93%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$257,451
$252,172
-2%
Membership Dues
$0
$0
-
Investments
$2,351
$4,323
+84%
Other
$0
$5,967
-
Total Revenues
$260,502
$262,512
+1%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$33,527
$39,870
+19%
Fees to Service Providers
$8,920
$8,913
0%
Advertising & Promotion
$3,449
$4,227
+23%
Offices, Occupancy & IT
$724
$7,195
+894%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$197,082
$191,428
-3%
Total Expenses
$243,702
$251,633
+3%
Net income
2024
2025
Change
Net income
+$16,800
+$10,879
-35%
Functional Expenses
Summary
2024
2025
Change
Program
$155,839
$148,749
-5%
Admin
$87,863
$102,884
+17%
Fundraising
$0
$0
-
Total Expenses
$243,702
$251,633
+3%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)