Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$135,000
Membership Dues
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Investments
0%
Other
0%
Expenses in 2025
$80,565
Other
53%
Salaries & Benefits
45%
Fees to Service Providers
2%
Grants
0%
Benefits to Members
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$84,000
$135,000
+61%
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$84,000
$135,000
+61%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$37,000
$36,000
-3%
Fees to Service Providers
$1,670
$1,590
-5%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$45,046
$42,975
-5%
Total Expenses
$83,716
$80,565
-4%
Net income
2024
2025
Change
Net income
+$284
+$54,435
+19067%