Income Statement

Fiscal Year: 2025
Nov 1, 2024 – Oct 31, 2025
Revenues in 2025
$54,546
Program Services
97%
Membership Dues
3%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Other
0%
Expenses in 2025
$38,969
Offices, Occupancy & IT
86%
Other
13%
Fees to Service Providers
2%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$84,553
$52,667
-38%
Membership Dues
$1,635
$1,879
+15%
Investments
$370
$0
-100%
Other
$0
$0
-
Total Revenues
$86,558
$54,546
-37%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$7,675
$635
-92%
Advertising & Promotion
$640
$0
-100%
Offices, Occupancy & IT
$30,539
$33,335
+9%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$32,478
$4,999
-85%
Total Expenses
$71,332
$38,969
-45%
Net income
2024
2025
Change
Net income
+$15,226
+$15,577
+2%