Income Statement

Fiscal Year Start:
Jul 1
Revenues in 2025
$150,511
Membership Dues
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Investments
0%
Other
0%
Expenses in 2025
$141,126
Fees to Service Providers
82%
Other
12%
Advertising & Promotion
4%
Offices, Occupancy & IT
2%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$500
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$123,779
$0
-100%
Membership Dues
$0
$150,511
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$124,279
$150,511
+21%
Expenses
2024
2025
Change
Grants
$180
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$101,505
$116,075
+14%
Advertising & Promotion
$0
$5,595
-
Offices, Occupancy & IT
$1,000
$3,000
+200%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$6,539
$16,456
+152%
Total Expenses
$109,224
$141,126
+29%
Net income
2024
2025
Change
Net income
+$15,055
+$9,385
-38%