Income Statement

Fiscal Year: 2024
Jan 1, 2024 – Dec 31, 2024
Revenues in 2024
$70,109
Program Services
99%
Contributions
1%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2024
$70,239
Salaries & Benefits
90%
Other
10%
Offices, Occupancy & IT
<1%
Depreciation
<1%
Grants
0%
Benefits to Members
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$360
$750
+108%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$750
$69,359
+9148%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$1,110
$70,109
+6216%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$63,000
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$86
-
Interest
$0
$0
-
Depreciation
$0
$4
-
Other
$350
$7,149
+1943%
Total Expenses
$350
$70,239
+19968%
Net income
2023
2024
Change
Net income
+$760
-$130
-117%
Functional Expenses
Summary
2023
2024
Change
Program
$350
$69,359
+19717%
Admin
$0
$880
-
Fundraising
$0
$0
-
Total Expenses
$350
$70,239
+19968%