Income Statement

Fiscal Year Start:
Jul 1
Revenues in 2025
$28,683
Program Services
65%
Contributions
35%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Investments
0%
Other
0%
Expenses in 2025
$13,737
Salaries & Benefits
67%
Other
33%
Grants
0%
Benefits to Members
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$54,300
$10,000
-82%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$3,100
$18,683
+503%
Membership Dues
$0
$0
-
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$57,400
$28,683
-50%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$9,188
-
Fees to Service Providers
$36,679
$0
-100%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$20,327
$4,549
-78%
Total Expenses
$57,006
$13,737
-76%
Net income
2024
2025
Change
Net income
+$394
+$14,946
+3693%