Income Statement

Fiscal Year Start:
Jul 1
Revenues in 2025
$182,987
Program Services
77%
Membership Dues
23%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Other
0%
Expenses in 2025
$180,820
Other
95%
Fees to Service Providers
3%
Advertising & Promotion
2%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$125,414
$140,507
+12%
Membership Dues
$59,250
$42,480
-28%
Investments
$0
$0
-
Other
$0
$0
-
Total Revenues
$184,664
$182,987
-1%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$2,100
$6,025
+187%
Advertising & Promotion
$3,211
$3,431
+7%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$171,936
$171,364
0%
Total Expenses
$177,247
$180,820
+2%
Net income
2024
2025
Change
Net income
+$7,417
+$2,167
-71%