Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2025
$134,604
Program Services
77%
Membership Dues
23%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Investments
0%
Other
0%
Expenses in 2025
$119,561
Other
99%
Fees to Service Providers
1%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$35,300
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$78,499
$103,505
+32%
Membership Dues
$43,200
$31,099
-28%
Investments
$0
$0
-
Other
$1
$0
-100%
Total Revenues
$157,000
$134,604
-14%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$54,000
$1,300
-98%
Advertising & Promotion
$132
$0
-100%
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$98,450
$118,261
+20%
Total Expenses
$152,582
$119,561
-22%
Net income
2024
2025
Change
Net income
+$4,418
+$15,043
+240%