Income Statement

Fiscal Year: 2025
Revenues in 2025
$49,086
Investments
45%
Other
32%
Contributions
23%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Expenses in 2025
$6,238
Fees to Service Providers
>99%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Other
0%
Revenues
2024
2025
Change
Contributions
$5,480
$11,272
+106%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$21,113
$22,325
+6%
Other
$8,628
$15,489
+80%
Total Revenues
$35,221
$49,086
+39%
Expenses
2024
2025
Change
Grants
$24,000
$0
-100%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$4,689
$6,238
+33%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$7,643
$0
-100%
Total Expenses
$36,332
$6,238
-83%
Net income
2024
2025
Change
Net income
-$1,111
+$42,848
-3957%
Functional Expenses
Summary
2024
2025
Change
Program
-
$0
-
Admin
-
$6,238
-
Fundraising
-
$0
-
Total Expenses
$36,332
$6,238
-83%