Income Statement

Fiscal Year: 2025
Nov 1, 2024 – Oct 31, 2025
Revenues in 2025
$74,915
Other
80%
Membership Dues
20%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Investments
0%
Expenses in 2025
$75,403
Other
70%
Offices, Occupancy & IT
30%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Fees to Service Providers
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$12,770
$14,650
+15%
Investments
$0
$0
-
Other
$30,176
$60,265
+100%
Total Revenues
$42,946
$74,915
+74%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$0
$0
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$22,884
$22,376
-2%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$29,628
$53,027
+79%
Total Expenses
$52,512
$75,403
+44%
Net income
2024
2025
Change
Net income
-$9,566
-$488
+95%