Income Statement

Fiscal Year: 2024
Revenues in 2024
$80,412
Investments
>99%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Other
0%
Expenses in 2024
$267,342
Benefits to Members
73%
Other
21%
Salaries & Benefits
4%
Fees to Service Providers
2%
Grants
0%
Advertising & Promotion
0%
Offices, Occupancy & IT
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$0
$0
-
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$78,252
$80,412
+3%
Other
$0
$0
-
Total Revenues
$78,252
$80,412
+3%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$73,632
$196,016
+166%
Salaries & Benefits
$10,000
$10,000
+0%
Fees to Service Providers
$0
$4,561
-
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$0
$0
-
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$11,154
$56,765
+409%
Total Expenses
$94,786
$267,342
+182%
Net income
2023
2024
Change
Net income
-$16,534
-$186,930
-1031%
Functional Expenses
Summary
2023
2024
Change
Program
-
-
-
Admin
-
-
-
Fundraising
-
-
-
Total Expenses
$94,786
$267,342
+182%