MESSENGERS OF LOVE
Income Statement
Fiscal Year Start:
Apr 1
Revenues in 2025
$52,384
Contributions
65%
Investments
35%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Membership Dues
0%
Other
0%
Expenses in 2025
$64,963
Grants
69%
Fees to Service Providers
24%
Offices, Occupancy & IT
6%
Other
<1%
Benefits to Members
0%
Salaries & Benefits
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$55,876
$33,820
-39%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$3,180
$18,564
+484%
Other
$0
$0
-
Total Revenues
$59,056
$52,384
-11%
Expenses
2024
2025
Change
Grants
$36,812
$44,897
+22%
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$5,000
$15,303
+206%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$3,910
$4,116
+5%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$852
$647
-24%
Total Expenses
$46,574
$64,963
+39%
Net income
2024
2025
Change
Net income
+$12,482
-$12,579
-201%
Functional Expenses
Summary
2024
2025
Change
Program
$40,281
$53,291
+32%
Admin
$5,753
$5,917
+3%
Fundraising
$540
$5,755
+966%
Total Expenses
$46,574
$64,963
+39%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)